3100 Blue Sky Circle #14-303ErieCO80516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Erie at 3100 Blue Sky Circle #14-303, Erie, CO, 80516 generates $2,789/mo in rent and, after a $1,681/mo payment, leaves $787/mo in cash flow. Total monthly income is $2,789/mo, and annual cash flow is $9,449/yr on $113,870 invested. Return on cash invested sits at 28.21% in year one, and rental yield is 9.74% on a $343,500 entry. Equity gained on principal adds $2,217/yr, while 5% annual appreciation builds toward $94,903 over five years. Five-year ROI reaches 146.88% and total cumulative return in cash sums $167,257. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,789/mo property income rather than buyer’s personal income.
Condo
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80516, Erie, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,143 (100%) |
| Owner Occupied HU | 13,087 (86.4%) |
| Renter Occupied HU | 1,668 (11.0%) |
| Vacant Housing Units | 388 ( 2.6%) |
| Median Home Value | $734,692 |
| Average Home Value | $860,031 |
Housing Distribution
Address Breakdown
Residential
13,516
Single Family
13,002
Multi-Family
514
Businesses
687
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices