5167 Fairley RdMemphisTN38109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Memphis at 5167 Fairley Rd, Memphis, TN, 38109 offers $1,700/mo rent that, after a $742/mo payment, leaves $793/mo cash flow. Total monthly income is $1,700/mo, and annual cash flow is $9,511/yr on $50,222 cash. Return on cash invested measures 38.85% in year one, and rental yield stands at 13.47% at a $151,500 entry. Equity gained on principal adds $978/yr while 5% annual appreciation compounds into $41,857 by year five. Five-year ROI records 204.17% and total cumulative return in cash reaches $102,537. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,700/mo property income versus a $742/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38109, Memphis, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,972 (100%) |
| Owner Occupied HU | 9,547 (53.1%) |
| Renter Occupied HU | 6,898 (38.4%) |
| Vacant Housing Units | 1,527 ( 8.5%) |
| Median Home Value | $88,739 |
| Average Home Value | $184,766 |
Housing Distribution
Address Breakdown
Residential
17,406
Single Family
16,796
Multi-Family
610
Businesses
700
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices