5163 Stillwater DrColorado SpringsCO80923
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Colorado Springs at 5163 Stillwater Dr, Colorado Springs, CO, 80923 uses $144,203 cash to close to unlock $240/yr annual cash flow and $20/mo monthly cash flow. Total monthly income runs $2,555/mo, and a $2,129/mo payment keeps the spread at $20/mo. Purchase price stands at $435,000, and rental yield measures 7.05% with $2,555/mo rent. Return on cash invested shows 20.08% in year one, and 5% annual appreciation builds toward $120,182 over five years. Five-year ROI reaches 103.25% and total cumulative return in cash records $148,884. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,555/mo property income covering a $2,129/mo payment rather than investor’s personal income.
Single Family
Built in 1988
4,051 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Megan Dommer MRP • LIV Sotheby's International Realty CO Springs
Mls Name: Pikes Peak MLS
Mls Provider:
Mls ID: #6257967
Disclaimer: The real estate listing information and related content displayed on this site is provided exclusively for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing or leasing. This information and related content is deemed reliable but is not guaranteed accurate by the Pikes Peak REALTOR Services Corp.