5163 Blendon Meadow Cir #31, Hudsonville, MI, 49426 | $252/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1747 sft

550 Washington Ave, Holland, MI, 49423

3 Bed
2 Bath
2087 sft

7056 Cromwell Dr, Jenison, MI, 49428

4 Bed
2 Bath
2465 sft

563 Pineview Dr, Holland, MI, 49424

4 Bed
3 Bath
1720 sft

The Taylor Plan, Cooks Crossing, Byron Center, MI, 49315

Nearby investment properties with comparable prices

2 Bed
2 Bath
1180 sft

2269 NE Watertown Way, Grand Rapids, MI, 49505

2 Bed
2 Bath
1180 sft

2299 NE Watertown Way, Grand Rapids, MI, 49505

- Bed
- Bath
- sft

2769 Plover Dr #YENW4C, Grand Rapids, MI, 49508

4 Bed
3 Bath
2710 sft

5248 Green Pine Ct SE, Kentwood, MI, 49508

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hudsonville at 5163 Blendon Meadow Cir #31, Hudsonville, MI, 49426 generates $3,497/mo in rent and, after a $2,256/mo payment, leaves $252/mo in cash flow. Total monthly income is $3,497/mo, and annual cash flow is $3,028/yr on $152,822 invested. Return on cash invested sits at 21.89% in year one, and rental yield is 9.1% on a $461,000 entry. Equity gained on principal adds $2,975/yr, while 5% annual appreciation builds toward $127,366 over five years. Five-year ROI reaches 114.59% and total cumulative return in cash sums $175,119. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,497/mo property income rather than buyer’s personal income.

Condo

Built in 2024

21.15 Acres lot

$N/A/sqft

$205 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49426, Hudsonville, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,184 (100%)
Owner Occupied HU	13,407 (88.3%)
Renter Occupied HU	1,571 (10.3%)
Vacant Housing Units	206 ( 1.4%)
Median Home Value	$374,503
Average Home Value	$404,181