516 Trainmaster Dr LOT 4MaryvilleTN37804
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 0% gross rental yield, 516 Trainmaster Dr LOT 4, Maryville, TN, 37804 in Maryville is priced for capital growth, not immediate cash flow. The $377,700 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $104,352 by year five, with $3,479/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.00) qualifies for non-U.S. residents without personal income documents.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 5.2% |
| Monthly Cash Flow | $0 | $420 |
City averages based on Maryville market data in our database. Property projections are estimates.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37804, Maryville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,258 (100%) |
| Owner Occupied HU | 8,129 (72.2%) |
| Renter Occupied HU | 2,493 (22.1%) |
| Vacant Housing Units | 636 ( 5.6%) |
| Median Home Value | $316,571 |
| Average Home Value | $346,814 |
Housing Distribution
Address Breakdown
Residential
10,964
Single Family
10,831
Multi-Family
133
Businesses
717
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37804, Maryville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,258 (100%) |
| Owner Occupied HU | 8,129 (72.2%) |
| Renter Occupied HU | 2,493 (22.1%) |
| Vacant Housing Units | 636 ( 5.6%) |
| Median Home Value | $316,571 |
| Average Home Value | $346,814 |
Housing Distribution
Address Breakdown
Residential
10,964
Single Family
10,831
Multi-Family
133
Businesses
717
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices