516 Minister Brook RoadWorcesterVT05682
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Worcester at 516 Minister Brook Road, Worcester, VT, 05682 earns $484/mo cash flow from $2,780/mo rent with a $1,689/mo payment. Total monthly income totals $2,780/mo, and annual cash flow totals $5,812/yr on $114,368 capital. ROI tracks 24.99% on current figures, and rental yield reads 9.67% at a $345,000 purchase. Equity gained on principal adds $2,226/yr, and 5% annual appreciation supports $95,317 over five years. Five-year ROI reaches 130.72% and total cumulative return in cash sums $149,500. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,780/mo property income instead of your personal income.
Single Family
Built in 1900
15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05682, Worcester, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 588 (100%) |
| Owner Occupied HU | 454 (77.2%) |
| Renter Occupied HU | 56 ( 9.5%) |
| Vacant Housing Units | 78 (13.3%) |
| Median Home Value | $395,604 |
| Average Home Value | $434,532 |
Housing Distribution
Address Breakdown
Residential
475
Single Family
475
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices