516 Havasu St. Lot 104 DoverLittle RiverSC29566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Little River at 516 Havasu St. Lot 104 Dover, Little River, SC, 29566 earns $272/mo cash flow from $2,201/mo rent with a $1,586/mo payment. Total monthly income totals $2,201/mo, and annual cash flow totals $3,265/yr on $107,408 capital. ROI tracks 22.95% on current figures, and rental yield reads 8.15% at a $324,005 purchase. Equity gained on principal adds $2,091/yr, and 5% annual appreciation supports $89,517 over five years. Five-year ROI reaches 118.87% and total cumulative return in cash sums $127,680. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,201/mo property income instead of your personal income.
Single Family
Built in 2025
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29566, Little River, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,103 (100%) |
| Owner Occupied HU | 9,694 (60.2%) |
| Renter Occupied HU | 2,653 (16.5%) |
| Vacant Housing Units | 3,756 (23.3%) |
| Median Home Value | $350,665 |
| Average Home Value | $380,911 |
Housing Distribution
Address Breakdown
Residential
15,972
Single Family
13,650
Multi-Family
2,322
Businesses
745
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ronni Burgunder • Lennar Carolinas LLC
Mls Name: CCAR
Mls ID: #2601048