BECKMAN Plan, Osprey Isle : Watermill Collection,Ocean Isle Beach,NC,28469

Investment Highlights

Investment property for sale in Ocean Isle Beach at BECKMAN Plan, Osprey Isle: Watermill Collection, Ocean Isle Beach, NC, 28469 offers a 8.62% rental yield on a $275,500 purchase with $1,979/mo rent. Total monthly income registers $1,979/mo, and a $1,348/mo payment leaves $300/mo available for distribution. Annual cash flow reaches $3,605/yr on $91,328 to close, and return on cash invested stands at 23.86% in year one. Equity gained on principal adds $1,778/yr while 5% annual appreciation supports $76,116 over five years. Portfolio math shows five-year ROI at 123.9% and total cumulative return in cash at $113,160. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,979/mo property income against a $1,348/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.