5159 Mossberg Dr ETheodoreAL36582
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Theodore at 5159 Mossberg Dr E, Theodore, AL, 36582 priced at $308,500 converts $2,654/mo rent into $792/mo cash flow after a $1,510/mo obligation. Total monthly income equals $2,654/mo, and annual cash flow totals $9,498/yr on $102,268 invested. Return on cash invested prints 29.2% in year one, and rental yield reads 10.32% against a $308,500 entry. Equity gained on principal adds $1,991/yr, while 5% annual appreciation compiles into $85,233 by year five. Five-year ROI reaches 152.47% and total cumulative return in cash sums $155,933. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,654/mo property income covering a $1,510/mo payment, not borrower’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36582, Theodore, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,923 (100%) |
| Owner Occupied HU | 7,176 (65.7%) |
| Renter Occupied HU | 2,760 (25.3%) |
| Vacant Housing Units | 987 ( 9.0%) |
| Median Home Value | $209,041 |
| Average Home Value | $263,197 |
Housing Distribution
Address Breakdown
Residential
10,138
Single Family
9,381
Multi-Family
757
Businesses
692
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices