5153 N Don Luis Rd, Golden Valley, AZ, 86413 | $329/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

1 Bed
1 Bath
591 sft

140 Spruce St, Kingman, AZ, 86401

4 Bed
2 Bath
1791 sft

1326 Agate Ave, Bullhead City, AZ, 86442

1 Bed
1 Bath
480 sft

4495 N Egar Rd, Golden Valley, AZ, 86413

2 Bed
2 Bath
728 sft

6345 W Willcox Dr, Golden Valley, AZ, 86413

Nearby investment properties with comparable prices

2 Bed
2 Bath
1067 sft

3550 Bay Sands Dr APT 3048, Laughlin, NV, 89029

1 Bed
1 Bath
716 sft

3550 Bay Sands Dr APT 1017, Laughlin, NV, 89029

2 Bed
2 Bath
728 sft

6345 W Willcox Dr, Golden Valley, AZ, 86413

2 Bed
2 Bath
960 sft

5202 W Brook Dr, Golden Valley, AZ, 86413

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Golden Valley at 5153 N Don Luis Rd, Golden Valley, AZ, 86413 with 5% annual appreciation on a $175,000 basis while $1,364/mo rent supports operations. Total monthly income totals $1,364/mo and a $857/mo payment preserves $329/mo for cash returns. Annual cash flow comes to $3,949/yr on $58,013 deployed, and return on cash invested reaches 26.72% in year one. Equity gained on principal adds $1,129/yr, and five-year appreciation sums $48,349 alongside rental yield of 9.35%. Five-year ROI measures 139.06% and total cumulative return in cash totals $80,671.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,364/mo property income versus a $857/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2014

2.35 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 86413, Golden Valley, AZ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,427 (100%)
Owner Occupied HU	4,739 (73.7%)
Renter Occupied HU	704 (11.0%)
Vacant Housing Units	984 (15.3%)
Median Home Value	$175,618
Average Home Value	$200,475