Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Adkins at 515 Home View, Adkins, TX, 78101 priced at $599,900 converts $3,960/mo rent into after a $2,936/mo obligation. Total monthly income equals $3,960/mo. Return on cash invested prints 18.2% in year one, and rental yield reads 7.92% against a $599,900 entry. Equity gained on principal adds $3,871/yr, while 5% annual appreciation compiles into $165,741 by year five. Five-year ROI reaches 94.89% and total cumulative return in cash sums $187,276. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,960/mo property income covering a $2,936/mo payment, not borrower’s personal income.
Single Family
Built in 1998
1.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78101, Adkins, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,644 (100%) |
| Owner Occupied HU | 3,045 (83.6%) |
| Renter Occupied HU | 422 (11.6%) |
| Vacant Housing Units | 177 ( 4.9%) |
| Median Home Value | $356,512 |
| Average Home Value | $385,346 |
Residential
3,496
Single Family
3,496
Multi-Family
0
Businesses
207
Date | Event | Price |
|---|---|---|
| 2024-12-04 | Listed for sale | $599,900 |
| 2024-09-27 | Listing removed | $599,900 |
| 2024-08-29 | Price change | $599,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $6360.33 | -0.37% | $425,050 | N/A |
| 2023-12-27 | $6383.65 | 104.77% | $425,050 | 35.87% |
| 2022-12-27 | $3117.42 | -0.34% | $312,830 | 0.52% |
Listed by: Sylvia Skorupa • Texas Sky Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1826885
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
