515 E 79th St APT 25C, New York, NY, 10075 | $1,048/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
- sft

360 W 22nd St APT 11E, New York, NY, 10011

3 Bed
4 Bath
- sft

221 W 77th St #6E, New York, NY, 10024

2 Bed
3 Bath
2198 sft

471 Washington St APT 1B, New York, NY, 10013

3 Bed
3 Bath
- sft

880 5th Ave APT 2D, New York, NY, 10021

Nearby investment properties with comparable prices

2 Bed
2 Bath
1481 sft

100 Paterson Plank Rd APT 523, Jersey City, NJ, 07307

2 Bed
2 Bath
1481 sft

100 Paterson Plank Rd APT 323, Jersey City, NJ, 07307

8 Bed
2 Bath
3780 sft

1822 Seward Avenue, Bronx, NY, 10473

3 Bed
2 Bath
1173 sft

536 Bloomfield St #2, Hoboken, NJ, 07030

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 515 E 79th St APT 25C, New York, NY, 10075 listed at $1,295,000 pairs $11,734/mo rent with a $6,338/mo payment to leave $1,048/mo cash flow. Total monthly income runs $11,734/mo, and annual cash flow reaches $12,571/yr on $419,580 cash to close. Return on cash invested measures 23.37% in year one, and rental yield registers 10.87% at a $1,295,000 basis. Equity gained on principal adds $8,356/yr, and annual property appreciation at 5% supports $357,785 by year five. Five-year ROI tracks 124.05% and total cumulative return in cash totals $520,506. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $11,734/mo property income relative to a $6,338/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1981

N/A lot

$N/A/sqft

$2,039 monthly HOA