515 Beaverdam RdIndianolaMS38751
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Indianola at 515 Beaverdam Rd, Indianola, MS, 38751 priced at $105,000 converts $833/mo rent into $190/mo cash flow after a $514/mo obligation. Total monthly income equals $833/mo, and annual cash flow totals $2,284/yr on $34,808 invested. Return on cash invested prints 26.47% in year one, and rental yield reads 9.52% against a $105,000 entry. Equity gained on principal adds $678/yr, while 5% annual appreciation compiles into $29,010 by year five. Five-year ROI reaches 138.04% and total cumulative return in cash sums $48,050. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $833/mo property income covering a $514/mo payment, not borrower’s personal income.
Single Family
Built in 1984
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38751, Indianola, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,338 (100%) |
| Owner Occupied HU | 2,444 (56.3%) |
| Renter Occupied HU | 1,468 (33.8%) |
| Vacant Housing Units | 426 ( 9.8%) |
| Median Home Value | $121,172 |
| Average Home Value | $170,613 |
Housing Distribution
Address Breakdown
Residential
4,033
Single Family
3,827
Multi-Family
206
Businesses
596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bridgett Winters • HOMELAND REALTY, LLC
Mls Name: Greenville Area BOR
Mls ID: #90123