5149 Beatline Rd, Long Beach, MS, 39560 | $302/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1300 sft

119 W Chipwood Dr, Gulfport, MS, 39503

2 Bed
2 Bath
1430 sft

111 Sunridge Park, Gulfport, MS, 39507

4 Bed
2 Bath
2318 sft

201 Saint Augustine Dr, Long Beach, MS, 39560

3 Bed
2 Bath
1230 sft

15304 Saint Charles St, Gulfport, MS, 39503

Nearby investment properties with comparable prices

3 Bed
1 Bath
1743 sft

216 Dogwood St, Waveland, MS, 39576

Investment Property+ 1 more

3 Bed
2 Bath
1481 sft

10411 3rd Ave, Diberville, MS, 39540

3 Bed
2 Bath
1383 sft

1050 Frank P Corso St, Biloxi, MS, 39530

3 Bed
2 Bath
1245 sft

346 Tanglewood Dr, Biloxi, MS, 39531

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Long Beach at 5149 Beatline Rd, Long Beach, MS, 39560 with 5% annual appreciation on a $249,500 basis while $1,829/mo rent supports operations. Total monthly income totals $1,829/mo and a $1,221/mo payment preserves $302/mo for cash returns. Annual cash flow comes to $3,628/yr on $82,709 deployed, and return on cash invested reaches 24.3% in year one. Equity gained on principal adds $1,610/yr, and five-year appreciation sums $68,932 alongside rental yield of 8.8%. Five-year ROI measures 126.31% and total cumulative return in cash totals $104,469.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,829/mo property income versus a $1,221/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1985

0.25 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39560, Long Beach, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,850 (100%)
Owner Occupied HU	5,588 (63.1%)
Renter Occupied HU	2,627 (29.7%)
Vacant Housing Units	635 ( 7.2%)
Median Home Value	$237,250
Average Home Value	$266,108