514 West Water Street, Cambridge, WI, 53523 | $964/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1815 sft

3570 Joshua Drive, Milton, WI, 53563

3 Bed
2 Bath
1789 sft

4295 Huntinghorne Drive, Janesville, WI, 53546

3 Bed
3 Bath
1708 sft

30 South Gardens Way, Fitchburg, WI, 53711

3 Bed
2 Bath
2188 sft

2488 Pinto TRAIL, Mc Farland, WI, 53558

Nearby investment properties with comparable prices

3 Bed
2 Bath
1872 sft

1713 East Howard Drive, Edgerton, WI, 53534

3 Bed
2 Bath
2110 sft

602 Parkview Drive, Milton, WI, 53563

Quiet Meadows Condo (2nd Floor) Plan, Quiet Meadows

3 Bed
2 Bath
1560 sft

Quiet Meadows Condo (2nd Floor) Plan, Quiet Meadows, Johnson Creek, WI, 53038

3 Bed
1 Bath
1132 sft

1108 North Monroe Street, Stoughton, WI, 53589

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cambridge at 514 West Water Street, Cambridge, WI, 53523 priced at $405,000 pairs $3,682/mo rent with $964/mo cash flow after a $1,982/mo payment. Total monthly income equals $3,682/mo, and annual cash flow comes to $11,571/yr on $134,258 invested. Return on cash invested is 28.53% in year one, and rental yield stands at 10.91% on a $405,000 basis. Equity gained on principal adds $2,613/yr, and 5% annual appreciation accumulates to $111,894 by year five. Five-year ROI measures 149.76% and total cumulative return in cash reaches $201,062. For financing, Ziffy Mortgage’s DSCR program evaluates $3,682/mo property income against a $1,982/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in N/A

0.46 Acres lot

$N/A/sqft

No HOA