Quiet Meadows Condo (2nd Floor) Plan, Quiet Meadows, Johnson Creek, WI, 53038 | $177/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1251 sft

31 Elm Street, Fort Atkinson, WI, 53538

3 Bed
2 Bath
1909 sft

1303 South 9th STREET, Watertown, WI, 53094

Investment Property+ 1 more

3 Bed
2 Bath
2400 sft

102 Clarence Street, Fort Atkinson, WI, 53538

4 Bed
2 Bath
1664 sft

1320 North 2nd STREET, Watertown, WI, 53098

Nearby investment properties with comparable prices

4 Bed
2 Bath
1757 sft

103 Ridge ROAD, Palmyra, WI, 53156

3 Bed
3 Bath
1325 sft

1578 Meadowview COURT, Whitewater, WI, 53190

3 Bed
1 Bath
1860 sft

1012 North Dousman ROAD, Oconomowoc, WI, 53066

2 Bed
1 Bath
1540 sft

350 North High Avenue, Jefferson, WI, 53549

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Johnson Creek at Quiet Meadows Condo (2nd Floor) Plan, Quiet Meadows, Johnson Creek, WI, 53038 offers a 9.24% rental yield on a $344,900 purchase with $2,657/mo rent. Total monthly income registers $2,657/mo, and a $1,688/mo payment leaves $177/mo available for distribution. Annual cash flow reaches $2,129/yr on $114,334 to close, and return on cash invested stands at 21.77% in year one. Equity gained on principal adds $2,226/yr while 5% annual appreciation supports $95,290 over five years. Portfolio math shows five-year ROI at 114.16% and total cumulative return in cash at $130,521. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,657/mo property income against a $1,688/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2026

N/A lot

$N/A/sqft

$165 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53038, Johnson Creek, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,789 (100%)
Owner Occupied HU	1,357 (75.9%)
Renter Occupied HU	390 (21.8%)
Vacant Housing Units	42 ( 2.3%)
Median Home Value	$333,608
Average Home Value	$368,176