Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Haslet at 514 Syracuse St, Haslet, TX, 76052 generates $5,525/mo in rent, after a $4,038/mo payment. Total monthly income is $5,525/mo. Return on cash invested sits at 17.74% in year one, and rental yield is 8.04% on a $825,000 entry. Equity gained on principal adds $5,324/yr, while 5% annual appreciation builds toward $227,932 over five years. Five-year ROI reaches 92.68% and total cumulative return in cash sums $251,553. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,525/mo property income rather than buyer’s personal income.
Single Family
Built in 2023
0.28 Acres lot
$N/A/sqft
$2,200 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-04-16 | Listed for sale | $825,000 |
| 2023-11-02 | Sold | N/A |
| 2023-10-16 | Pending sale | $799,565 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-16 | $8516.86 | 107.07% | $769,000 | 632.38% |
| 2023-04-16 | $4113.04 | N/A | $105,000 | N/A |
Listed by: Crystal Zschirnt • Redfin Corporation
Mls Name: NTREIS
Mls ID: #20898909
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
