








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Highland Village at 3402 Buckingham Ln, Highland Village, TX, 75077 generates $4,696/mo in rent and, after a $3,181/mo payment, leaves $74/mo in cash flow. Total monthly income is $4,696/mo, and annual cash flow is $890/yr on $213,850 invested. Return on cash invested sits at 20.48% in year one, and rental yield is 8.67% on a $650,000 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 107.08% and total cumulative return in cash sums $228,998. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,696/mo property income rather than buyer’s personal income.
Single Family
Built in 2001
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75077, Lewisville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,465 (100%) |
| Owner Occupied HU | 11,790 (76.2%) |
| Renter Occupied HU | 3,210 (20.8%) |
| Vacant Housing Units | 465 ( 3.0%) |
| Median Home Value | $464,627 |
| Average Home Value | $538,179 |
Residential
15,326
Single Family
12,884
Multi-Family
2,442
Businesses
586
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Trinity Hoffmann • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #21116534