514 Root AVENUE #D, Hartford, WI, 53027 | $389/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1432 sft

313 South Main Street, Juneau, WI, 53039

1 Bed
2 Bath
1368 sft

5618 Cty Hwy M, West Bend, WI, 53095

3 Bed
2 Bath
1316 sft

1145 Vogt DRIVE #9, West Bend, WI, 53095

- Bed
- Bath
- sft

222 Margaret STREET, Watertown, WI, 53098

Nearby investment properties with comparable prices

2 Bed
2 Bath
1145 sft

125 North University DRIVE #326, West Bend, WI, 53095

2 Bed
1 Bath
900 sft

W158N11175 Legend AVENUE #2, Germantown, WI, 53022

- Bed
- Bath
- sft

W209N11681 Hilltop Cir #S6KE7V, Germantown, WI, 53022

- Bed
- Bath
- sft

W209N11681 Hilltop Cir #T5Z3UD, Germantown, WI, 53022

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hartford at 514 Root AVENUE #D, Hartford, WI, 53027 offers a 11.55% rental yield on a $184,900 purchase with $1,780/mo rent. Total monthly income registers $1,780/mo, and a $905/mo payment leaves $389/mo available for distribution. Annual cash flow reaches $4,669/yr on $61,294 to close, and return on cash invested stands at 27.53% in year one. Equity gained on principal adds $1,193/yr while 5% annual appreciation supports $51,084 over five years. Portfolio math shows five-year ROI at 145.53% and total cumulative return in cash at $89,203. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,780/mo property income against a $905/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1994

N/A lot

$N/A/sqft

$150 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53027, Hartford, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,544 (100%)
Owner Occupied HU	7,631 (72.4%)
Renter Occupied HU	2,586 (24.5%)
Vacant Housing Units	327 ( 3.1%)
Median Home Value	$362,839
Average Home Value	$407,398