W158N11175 Legend AVENUE #2GermantownWI53022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Germantown at W158N11175 Legend AVENUE #2, Germantown, WI, 53022 offers a 11.82% rental yield on a $158,000 purchase with $1,556/mo rent. Total monthly income registers $1,556/mo, and a $773/mo payment leaves $496/mo available for distribution. Annual cash flow reaches $5,952/yr on $52,377 to close, and return on cash invested stands at 31.27% in year one. Equity gained on principal adds $1,020/yr while 5% annual appreciation supports $43,652 over five years. Portfolio math shows five-year ROI at 164.45% and total cumulative return in cash at $86,134. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,556/mo property income against a $773/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1978
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53022, Germantown, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,761 (100%) |
| Owner Occupied HU | 6,384 (72.9%) |
| Renter Occupied HU | 2,087 (23.8%) |
| Vacant Housing Units | 290 ( 3.3%) |
| Median Home Value | $413,473 |
| Average Home Value | $443,112 |
Housing Distribution
Address Breakdown
Residential
8,503
Single Family
7,647
Multi-Family
856
Businesses
879
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Arina Dieieva • Shorewest Realtors, Inc.
Mls Name: WIREX MLS
Mls ID: #1936373