514 Pine St, Reinbeck, IA, 50669 | $392/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
720 sft

1309 Grandview Ave, Waterloo, IA, 50703

2 Bed
1 Bath
936 sft

232 Ricker St, Waterloo, IA, 50703

3 Bed
3 Bath
3220 sft

1499 58th St, Dysart, IA, 52224

Investment Property+ 1 more

2 Bed
2 Bath
2560 sft

2023-2025 Burton Ave, Waterloo, IA, 50703

Nearby investment properties with comparable prices

2 Bed
1 Bath
854 sft

144 E Gilbert Dr, Elk Run Heights, IA, 50707

Investment Property+ 1 more

2 Bed
1 Bath
748 sft

1223 Byron Ave, Waterloo, IA, 50702

2 Bed
1 Bath
864 sft

302 West St, New Hartford, IA, 50660

4 Bed
1 Bath
2124 sft

2207 E 4th St, Waterloo, IA, 50703

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Reinbeck at 514 Pine St, Reinbeck, IA, 50669 uses $39,449 cash to close to unlock $4,699/yr annual cash flow and $392/mo monthly cash flow. Total monthly income runs $1,164/mo, and a $582/mo payment keeps the spread at $392/mo. Purchase price stands at $119,000, and rental yield measures 11.74% with $1,164/mo rent. Return on cash invested shows 31.82% in year one, and 5% annual appreciation builds toward $32,878 over five years. Five-year ROI reaches 167.2% and total cumulative return in cash records $65,957. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,164/mo property income covering a $582/mo payment rather than investor’s personal income.

Single Family

Built in 1953

7,714 sqft lot

$N/A/sqft

No HOA