Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $5,585/mo, and a $4,978/mo payment. Purchase price stands at $1,017,100, and rental yield measures 6.59% with $5,585/mo rent. Return on cash invested shows 18.24% in year one, and 5% annual appreciation builds toward $281,006 over five years. Five-year ROI reaches 93.66% and total cumulative return in cash records $308,636. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,585/mo property income covering a $4,978/mo payment rather than investor’s personal income.
Apartment
Built in 2017
1,285 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20003, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,121 (100%) |
| Owner Occupied HU | 6,629 (25.4%) |
| Renter Occupied HU | 15,625 (59.8%) |
| Vacant Housing Units | 3,867 (14.8%) |
| Median Home Value | $959,664 |
| Average Home Value | $1,046,138 |
Residential
25,270
Single Family
9,011
Multi-Family
16,259
Businesses
1,508
Date | Event | Price |
|---|---|---|
| 2025-07-30 | Listing removed | $1,049,000 |
| 2025-03-27 | Price change | $1,049,000 |
| 2024-12-06 | Listed for sale | $1,075,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-08-09 | $8188.50 | -0.14% | $979,000 | -0.09% |
| 2024-08-09 | $8200.16 | 5.29% | $979,900 | 5.25% |
| 2023-08-09 | $7788.50 | 9.27% | $931,000 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
