Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Corvallis at 5139 NW Torchcrest Pl, Corvallis, OR, 97330 earns $191/mo cash flow from $3,432/mo rent with a $2,447/mo payment. Total monthly income totals $3,432/mo, and annual cash flow totals $2,290/yr on $165,750 capital. ROI tracks 21.29% on current figures, and rental yield reads 8.24% at a $500,000 purchase. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,141 over five years. Five-year ROI reaches 110.62% and total cumulative return in cash sums $183,356. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,432/mo property income instead of your personal income.
Single Family
Built in 2021
3,049 sqft lot
$N/A/sqft
$180 monthly HOA
Neighborhood data shown for ZIP Code: 97330, Corvallis, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,045 (100%) |
| Owner Occupied HU | 9,393 (46.9%) |
| Renter Occupied HU | 9,497 (47.4%) |
| Vacant Housing Units | 1,155 ( 5.8%) |
| Median Home Value | $551,287 |
| Average Home Value | $560,609 |
Residential
19,019
Single Family
16,803
Multi-Family
2,216
Businesses
1,002
Date | Event | Price |
|---|---|---|
| 2025-06-03 | Listed for sale | $500,000 |
| 2022-05-17 | Listing removed | N/A |
| 2022-04-26 | Listed for rent | $2,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-05 | $5367.81 | 79.08% | $288,116 | 79.06% |
| 2022-06-05 | $2997.49 | 83.78% | $160,905 | 83.03% |
| 2021-06-05 | $1631.00 | 23956.05% | $87,912 | 23789.13% |
Listed by: MARTY FULFORD • Connected Real Estate Group
Mls Name: WVMLS
Mls Provider:
Mls ID: #829749
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
