5132 Regency DrColumbusIN47203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbus at 5132 Regency Dr, Columbus, IN, 47203 offers $2,528/mo rent that, after a $1,241/mo payment, leaves $729/mo cash flow. Total monthly income is $2,528/mo, and annual cash flow is $8,751/yr on $84,035 cash. Return on cash invested measures 30.32% in year one, and rental yield stands at 11.97% at a $253,500 entry. Equity gained on principal adds $1,636/yr while 5% annual appreciation compounds into $70,037 by year five. Five-year ROI records 159.91% and total cumulative return in cash reaches $134,381. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,528/mo property income versus a $1,241/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1977
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 47203, Columbus, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,651 (100%) |
| Owner Occupied HU | 8,468 (72.7%) |
| Renter Occupied HU | 2,677 (23.0%) |
| Vacant Housing Units | 506 ( 4.3%) |
| Median Home Value | $262,044 |
| Average Home Value | $289,294 |
Housing Distribution
Address Breakdown
Residential
11,286
Single Family
10,887
Multi-Family
399
Businesses
372
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices