Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 5131 CACTUS THORN, San Antonio, TX, 78253 generates $2,318/mo in rent and, after a $1,350/mo payment, leaves $188/mo in cash flow. Total monthly income is $2,318/mo, and annual cash flow is $2,253/yr on $91,461 invested. Return on cash invested sits at 22.37% in year one, and rental yield is 10.08% on a $275,900 entry. Equity gained on principal adds $1,780/yr, while 5% annual appreciation builds toward $76,226 over five years. Five-year ROI reaches 118.06% and total cumulative return in cash sums $107,981. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,318/mo property income rather than buyer’s personal income.
Single Family
Built in 2008
8,145 sqft lot
$N/A/sqft
$506 quarterly HOA
Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,920 (100%) |
| Owner Occupied HU | 24,381 (76.4%) |
| Renter Occupied HU | 5,603 (17.6%) |
| Vacant Housing Units | 1,936 ( 6.1%) |
| Median Home Value | $369,806 |
| Average Home Value | $387,104 |
Residential
32,575
Single Family
27,445
Multi-Family
5,130
Businesses
550
Date | Event | Price |
|---|---|---|
| 2024-10-22 | Price change | $275,900 |
| 2024-09-22 | Price change | $279,500 |
| 2024-08-22 | Price change | $284,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $271,093 | 10.00% |
| 2023-12-27 | $1340.19 | -40.08% | $246,448 | 10.00% |
| 2022-12-27 | $2236.47 | 2.75% | $224,044 | 10.00% |
Listed by: Angela Casanova-Valera • Orchard Brokerage
Mls Name: SABOR
Mls Provider:
Mls ID: #1788376
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
