5131 Ander DrBrentwoodTN37027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brentwood at 5131 Ander Dr, Brentwood, TN, 37027 uses $144,037 cash to close to unlock $4,316/yr annual cash flow and $360/mo monthly cash flow. Total monthly income runs $3,161/mo, and a $2,127/mo payment keeps the spread at $360/mo. Purchase price stands at $434,500, and rental yield measures 8.73% with $3,161/mo rent. Return on cash invested shows 22.91% in year one, and 5% annual appreciation builds toward $120,044 over five years. Five-year ROI reaches 119.25% and total cumulative return in cash records $171,767. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,161/mo property income covering a $2,127/mo payment rather than investor’s personal income.
Townhouse
Built in 2015
1,306 sqft lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37027, Brentwood, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,648 (100%) |
| Owner Occupied HU | 19,127 (80.9%) |
| Renter Occupied HU | 3,724 (15.7%) |
| Vacant Housing Units | 797 ( 3.4%) |
| Median Home Value | $883,500 |
| Average Home Value | $1,016,172 |
Housing Distribution
Address Breakdown
Residential
23,381
Single Family
20,638
Multi-Family
2,743
Businesses
2,401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachael Harmon • PARKS
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #2683258
Disclaimer: Based on information submitted to the MLS GRID as of 2024-10-14 07:11:30 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_99)