5130 W Molly Ln, Phoenix, AZ, 85083 | $52/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
3014 sft

10041 N 52nd Pl, Paradise Valley, AZ, 85253

Adelaide Plan, Stonehaven Expedition Collection

3 Bed
3 Bath
2304 sft

Adelaide Plan, Stonehaven Expedition Collection, Glendale, AZ, 85305

3 Bed
4 Bath
2959 sft

6587 N Palmeraie Blvd #2032, Paradise Valley, AZ, 85253

3 Bed
4 Bath
3202 sft

6587 N Palmeraie Blvd #3020, Paradise Valley, AZ, 85253

Nearby investment properties with comparable prices

2 Bed
2 Bath
1428 sft

17 W Vernon Ave UNIT 621, Phoenix, AZ, 85003

4 Bed
2 Bath
2048 sft

5266 W Kaler Cir, Glendale, AZ, 85301

4 Bed
2 Bath
1840 sft

6726 W Sunnyside Dr, Peoria, AZ, 85345

4 Bed
3 Bath
2220 sft

8758 W Myrtle Ave, Glendale, AZ, 85305

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Phoenix at 5130 W Molly Ln, Phoenix, AZ, 85083 generates $3,520/mo in rent and, after a $2,790/mo payment, leaves $52/mo in cash flow. Total monthly income is $3,520/mo, and annual cash flow is $626/yr on $187,530 invested. Return on cash invested sits at 20.39% in year one, and rental yield is 7.41% on a $570,000 entry. Equity gained on principal adds $3,678/yr, while 5% annual appreciation builds toward $157,480 over five years. Five-year ROI reaches 105.29% and total cumulative return in cash sums $197,449. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,520/mo property income rather than buyer’s personal income.

Single Family

Built in 2006

6,200 sqft lot

$N/A/sqft

$295 quarterly HOA