








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,694/mo, and a $3,421/mo payment. Purchase price stands at $699,000, and rental yield measures 6.34% with $3,694/mo rent. Return on cash invested shows 16.77% in year one, and 5% annual appreciation builds toward $193,121 over five years. Five-year ROI reaches 86% and total cumulative return in cash records $197,786. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,694/mo property income covering a $3,421/mo payment rather than investor’s personal income.
Condo
Built in 1996
8.89 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92867, Orange, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,933 (100%) |
| Owner Occupied HU | 8,794 (63.1%) |
| Renter Occupied HU | 4,729 (33.9%) |
| Vacant Housing Units | 410 ( 2.9%) |
| Median Home Value | $1,033,509 |
| Average Home Value | $1,123,645 |
Residential
13,955
Single Family
12,620
Multi-Family
1,335
Businesses
2,317
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Laura Spencer • T.N.G. Real Estate Consultants
Mls Name: CRMLS
Mls ID: #PW25199530