513 W 157th St APT 3BNew YorkNY10032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New York at 513 W 157th St APT 3B, New York, NY, 10032 earns $1,229/mo cash flow from $4,501/mo rent with a $2,398/mo payment. Total monthly income totals $4,501/mo, and annual cash flow totals $14,750/yr on $162,435 capital. ROI tracks 28.99% on current figures, and rental yield reads 11.02% at a $490,000 purchase. Equity gained on principal adds $3,162/yr, and 5% annual appreciation supports $135,378 over five years. Five-year ROI reaches 152.2% and total cumulative return in cash sums $247,224. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,501/mo property income instead of your personal income.
Condo
Built in 1905
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10032, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,269 (100%) |
| Owner Occupied HU | 1,998 ( 9.0%) |
| Renter Occupied HU | 18,781 (84.3%) |
| Vacant Housing Units | 1,490 ( 6.7%) |
| Median Home Value | $648,847 |
| Average Home Value | $729,167 |
Housing Distribution
Address Breakdown
Residential
22,002
Single Family
251
Multi-Family
21,751
Businesses
898
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices