Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cibolo at 513 SADDLE HILL, Cibolo, TX, 78108 priced at $425,000 pairs $4,897/mo rent with $1,822/mo cash flow after a $2,080/mo payment. Total monthly income equals $4,897/mo, and annual cash flow comes to $21,869/yr on $140,888 invested. Return on cash invested is 35.43% in year one, and rental yield stands at 13.83% on a $425,000 basis. Equity gained on principal adds $2,742/yr, and 5% annual appreciation accumulates to $117,420 by year five. Five-year ROI measures 187.46% and total cumulative return in cash reaches $264,101. For financing, Ziffy Mortgage’s DSCR program evaluates $4,897/mo property income against a $2,080/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2015
7,405 sqft lot
$N/A/sqft
$131 quarterly HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2024-08-19 | Listed for sale | $425,000 |
| 2018-06-27 | Listing removed | $2,400 |
| 2018-06-10 | Listing removed | $337,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $7159.67 | -14.97% | $430,417 | 10.00% |
| 2022-08-30 | $8420.52 | 16.89% | $391,288 | 12.97% |
| 2021-08-30 | $7203.62 | 1.52% | $346,364 | 3.35% |
Listed by: Jessica Martinez • JPAR New Braunfels
Mls Name: SABOR
Mls Provider:
Mls ID: #1802344
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
