513 Pegasus CtMolallaOR97038
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Molalla at 513 Pegasus Ct, Molalla, OR, 97038 priced at $421,000 converts $3,120/mo rent into $578/mo cash flow after a $2,061/mo obligation. Total monthly income equals $3,120/mo, and annual cash flow totals $6,940/yr on $139,562 invested. Return on cash invested prints 24.88% in year one, and rental yield reads 8.89% against a $421,000 entry. Equity gained on principal adds $2,717/yr, while 5% annual appreciation compiles into $116,315 by year five. Five-year ROI reaches 129.32% and total cumulative return in cash sums $180,477. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,120/mo property income covering a $2,061/mo payment, not borrower’s personal income.
Single Family
Built in 1999
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97038, Molalla, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,347 (100%) |
| Owner Occupied HU | 4,570 (72.0%) |
| Renter Occupied HU | 1,563 (24.6%) |
| Vacant Housing Units | 214 ( 3.4%) |
| Median Home Value | $625,652 |
| Average Home Value | $708,097 |
Housing Distribution
Address Breakdown
Residential
5,995
Single Family
5,995
Multi-Family
0
Businesses
387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices