513 Kapaia StHonoluluHI96825
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $7,768/mo, and a $8,805/mo payment. Purchase price stands at $1,799,000, and rental yield measures 5.18% with $7,768/mo rent. Return on cash invested shows 14.87% in year one, and 5% annual appreciation builds toward $497,031 over five years. Five-year ROI reaches 75.19% and total cumulative return in cash records $438,285. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,768/mo property income covering a $8,805/mo payment rather than investor’s personal income.
Single Family
Built in 1969
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96825, Honolulu, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,492 (100%) |
| Owner Occupied HU | 9,234 (73.9%) |
| Renter Occupied HU | 2,231 (17.9%) |
| Vacant Housing Units | 1,027 ( 8.2%) |
| Median Home Value | $1,274,048 |
| Average Home Value | $1,316,049 |
Housing Distribution
Address Breakdown
Residential
11,762
Single Family
8,730
Multi-Family
3,032
Businesses
641
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Noble L Tacras • Coldwell Banker Realty
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202501155
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-01-28 03:11:49 PST. Information is deemed reliable but not guaranteed. Copyright 2024 HiCentral MLS, Ltd