5126 Russell StMissionKS66202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mission at 5126 Russell St, Mission, KS, 66202 uses $82,875 cash to close to unlock $3,005/yr annual cash flow and $250/mo monthly cash flow. Total monthly income runs $1,914/mo, and a $1,224/mo payment keeps the spread at $250/mo. Purchase price stands at $250,000, and rental yield measures 9.19% with $1,914/mo rent. Return on cash invested shows 23.53% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 122.92% and total cumulative return in cash records $101,866. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,914/mo property income covering a $1,224/mo payment rather than investor’s personal income.
Townhouse
Built in 1983
1,649 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66202, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,488 (100%) |
| Owner Occupied HU | 4,462 (47.0%) |
| Renter Occupied HU | 4,375 (46.1%) |
| Vacant Housing Units | 651 ( 6.9%) |
| Median Home Value | $323,888 |
| Average Home Value | $378,130 |
Housing Distribution
Address Breakdown
Residential
9,202
Single Family
6,215
Multi-Family
2,987
Businesses
851
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices