Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 5123 Carnoustie Trl, Arlington, TX, 76001 at $425,000 posts ROI 23.16% with $381/mo cash flow from $3,469/mo rent. Total monthly income equals $3,469/mo, and annual cash flow records $4,576/yr on $140,888 to close. Return on cash invested measures 23.16% and rental yield reads 9.79% at the current $425,000. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,420 by year five. Five-year ROI prints 121.68% and total cumulative return in cash totals $171,437.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,469/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2012
0.27 Acres lot
$N/A/sqft
$787 annually HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | $1664.53 | -52.00% | $404,129 | -4.02% |
| 2023-04-24 | $3467.56 | -2.52% | $421,054 | 24.97% |
| 2022-04-24 | $3557.10 | 1.92% | $336,929 | 13.04% |
Listed by: Stephanie Deeds • Point Realty
Mls Name: NTREIS
Mls ID: #20914867
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
