Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kirby at 5122 Alan Bean Dr, Kirby, TX, 78219 at $224,800 posts ROI 33.17% with $824/mo cash flow from $2,422/mo rent. Total monthly income equals $2,422/mo, and annual cash flow records $9,884/yr on $74,521 to close. Return on cash invested measures 33.17% and rental yield reads 12.93% at the current $224,800. Equity gained on principal adds $1,451/yr, and 5% annual appreciation supports $62,108 by year five. Five-year ROI prints 175.19% and total cumulative return in cash totals $130,554.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,422/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1980
7,440 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78219, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,874 (100%) |
| Owner Occupied HU | 3,756 (47.7%) |
| Renter Occupied HU | 3,419 (43.4%) |
| Vacant Housing Units | 699 ( 8.9%) |
| Median Home Value | $173,628 |
| Average Home Value | $229,823 |
Residential
6,261
Single Family
4,802
Multi-Family
1,459
Businesses
865
Date | Event | Price |
|---|---|---|
| 2024-07-26 | Price change | $224,800 |
| 2024-07-22 | Price change | $224,900 |
| 2024-07-19 | Price change | $234,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $3553.85 | -1.53% | $150,000 | 7.14% |
| 2022-08-15 | $3609.02 | 20.67% | $140,000 | 5.41% |
| 2021-08-15 | $2990.80 | N/A | $132,820 | 20.75% |
Listed by: Craig Morris • Morris Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1791910
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
