Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Schertz at 5120 STORM KING, Schertz, TX, 78108 priced at $234,900 converts $2,128/mo rent into $363/mo cash flow after a $1,150/mo obligation. Total monthly income equals $2,128/mo, and annual cash flow totals $4,355/yr on $77,869 invested. Return on cash invested prints 25.5% in year one, and rental yield reads 10.87% against a $234,900 entry. Equity gained on principal adds $1,516/yr, while 5% annual appreciation compiles into $64,899 by year five. Five-year ROI reaches 134.56% and total cumulative return in cash sums $104,781. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,128/mo property income covering a $1,150/mo payment, not borrower’s personal income.
Single Family
Built in 2005
6,054 sqft lot
$N/A/sqft
$461 annually HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2024-11-08 | Price change | $234,900 |
| 2024-10-18 | Price change | $249,900 |
| 2024-09-26 | Price change | $259,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-22 | N/A | N/A | $233,400 | -0.48% |
| 2023-11-22 | $4572.23 | -16.49% | $234,533 | -7.33% |
| 2022-11-22 | $5475.34 | 24.16% | $253,078 | 29.78% |
Listed by: Stephen Collins • Mainstay Brokerage LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1799245
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
