512 Thurston St,Bonaire,GA,31005

Investment Highlights

Rental property for sale in Bonaire at 512 Thurston St, Bonaire, GA, 31005 generates $3,718/mo in rent and, after a $2,313/mo payment, leaves $842/mo in cash flow. Total monthly income is $3,718/mo, and annual cash flow is $10,103/yr on $156,634 invested. Return on cash invested sits at 26.36% in year one, and rental yield is 9.44% on a $472,500 entry. Equity gained on principal adds $3,049/yr, while 5% annual appreciation builds toward $130,543 over five years. Five-year ROI reaches 137.28% and total cumulative return in cash sums $215,030. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,718/mo property income rather than buyer’s personal income.