The Dogwood A Plan, The Woodlands of HoustonKathleenGA31047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kathleen at The Dogwood A Plan, The Woodlands of Houston, Kathleen, GA, 31047 offers a 9.83% rental yield on a $397,150 purchase with $3,254/mo rent. Total monthly income registers $3,254/mo, and a $1,944/mo payment leaves $807/mo available for distribution. Annual cash flow reaches $9,681/yr on $131,655 to close, and return on cash invested stands at 27.26% in year one. Equity gained on principal adds $2,563/yr while 5% annual appreciation supports $109,725 over five years. Portfolio math shows five-year ROI at 142.24% and total cumulative return in cash at $187,269. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,254/mo property income against a $1,944/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$30 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31047, Kathleen, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,804 (100%) |
| Owner Occupied HU | 5,244 (77.1%) |
| Renter Occupied HU | 1,224 (18.0%) |
| Vacant Housing Units | 336 ( 4.9%) |
| Median Home Value | $335,260 |
| Average Home Value | $367,641 |
Housing Distribution
Address Breakdown
Residential
6,962
Single Family
6,730
Multi-Family
232
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
