512 Shenandoah TrlElginIL60123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Elgin at 512 Shenandoah Trl, Elgin, IL, 60123 priced at $369,000 converts $2,939/mo rent into $380/mo cash flow after a $1,806/mo obligation. Total monthly income equals $2,939/mo, and annual cash flow totals $4,555/yr on $122,324 invested. Return on cash invested prints 23.63% in year one, and rental yield reads 9.56% against a $369,000 entry. Equity gained on principal adds $2,381/yr, while 5% annual appreciation compiles into $101,948 by year five. Five-year ROI reaches 123.81% and total cumulative return in cash sums $151,443. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,939/mo property income covering a $1,806/mo payment, not borrower’s personal income.
Single Family
Built in 1985
9,822 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60123, Elgin, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,172 (100%) |
| Owner Occupied HU | 11,272 (62.0%) |
| Renter Occupied HU | 6,153 (33.9%) |
| Vacant Housing Units | 747 ( 4.1%) |
| Median Home Value | $269,733 |
| Average Home Value | $313,397 |
Housing Distribution
Address Breakdown
Residential
17,284
Single Family
13,804
Multi-Family
3,480
Businesses
1,463
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices