512 N Locust StWilliamsAZ86046
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Williams at 512 N Locust St, Williams, AZ, 86046 uses $132,269 cash to close to unlock $9,580/yr annual cash flow and $798/mo monthly cash flow. Total monthly income runs $3,157/mo, and a $1,953/mo payment keeps the spread at $798/mo. Purchase price stands at $399,000, and rental yield measures 9.49% with $3,157/mo rent. Return on cash invested shows 27.15% in year one, and 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 141.33% and total cumulative return in cash records $186,938. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,157/mo property income covering a $1,953/mo payment rather than investor’s personal income.
Manufactured
Built in 2007
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86046, Williams, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,203 (100%) |
| Owner Occupied HU | 2,695 (51.8%) |
| Renter Occupied HU | 821 (15.8%) |
| Vacant Housing Units | 1,687 (32.4%) |
| Median Home Value | $370,189 |
| Average Home Value | $469,475 |
Housing Distribution
Address Breakdown
Residential
3,339
Single Family
2,559
Multi-Family
780
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ty Van Dyke • Russ Lyon Sothebys Intl Realty
Mls Name: NAZMLS
Mls Provider:
Mls ID: #198287
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.