Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Saginaw at 512 Mesa Ct, Saginaw, TX, 76179 at $264,900 posts ROI 22.28% with $174/mo cash flow from $2,132/mo rent. Total monthly income equals $2,132/mo, and annual cash flow records $2,084/yr on $87,814 to close. Return on cash invested measures 22.28% and rental yield reads 9.66% at the current $264,900. Equity gained on principal adds $1,709/yr, and 5% annual appreciation supports $73,187 by year five. Five-year ROI prints 117.17% and total cumulative return in cash totals $102,896.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,132/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1977
8,119 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2024-03-14 | Listing removed | N/A |
| 2024-02-22 | Price change | $1,995 |
| 2024-02-11 | Listed for rent | $2,045 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-24 | $5287.72 | -12.88% | $238,000 | -11.89% |
| 2023-06-24 | $6069.57 | N/A | $270,102 | 18.46% |
| 2022-06-24 | N/A | N/A | $228,004 | 50.00% |
Listed by: Art Acosta • The Associates Realty Group
Mls Name: NTREIS
Mls ID: #20979522
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
