512 Malone StHoustonTX77007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 512 Malone St, Houston, TX, 77007 priced at $1,455,900 converts $11,026/mo rent into $673/mo cash flow after a $7,126/mo obligation. Total monthly income equals $11,026/mo, and annual cash flow totals $8,073/yr on $471,712 invested. Return on cash invested prints 22.08% in year one, and rental yield reads 9.09% against a $1,455,900 entry. Equity gained on principal adds $9,395/yr, while 5% annual appreciation compiles into $402,238 by year five. Five-year ROI reaches 115.63% and total cumulative return in cash sums $545,438. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $11,026/mo property income covering a $7,126/mo payment, not borrower’s personal income.
Single Family
Built in 2024
2,875 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77007, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,945 (100%) |
| Owner Occupied HU | 11,105 (37.1%) |
| Renter Occupied HU | 16,284 (54.4%) |
| Vacant Housing Units | 2,556 ( 8.5%) |
| Median Home Value | $494,222 |
| Average Home Value | $609,203 |
Housing Distribution
Address Breakdown
Residential
30,067
Single Family
14,688
Multi-Family
15,379
Businesses
2,062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shahin Naghavi • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #79429307
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.