Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Springtown at 512 Bronze Cir E, Springtown, TX, 76082 generates $2,265/mo in rent and, after a $1,542/mo payment, leaves $25/mo in cash flow. Total monthly income is $2,265/mo, and annual cash flow is $297/yr on $104,423 invested. Return on cash invested sits at 20.19% in year one, and rental yield is 8.63% on a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 105.57% and total cumulative return in cash sums $110,237. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,265/mo property income rather than buyer’s personal income.
Single Family
Built in 2023
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brandi Pitts • Weichert REALTORS, Team Realty
Mls Name: NTREIS
Mls ID: #20985555
