1612 Quail RunPelican BayTX76020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pelican Bay at 1612 Quail Run, Pelican Bay, TX, 76020 with 5% annual appreciation on a $221,900 basis while $1,925/mo rent supports operations. Total monthly income totals $1,925/mo and a $1,086/mo payment preserves $347/mo for cash returns. Annual cash flow comes to $4,165/yr on $73,560 deployed, and return on cash invested reaches 25.57% in year one. Equity gained on principal adds $1,432/yr, and five-year appreciation sums $61,307 alongside rental yield of 10.41%. Five-year ROI measures 134.46% and total cumulative return in cash totals $98,912.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,925/mo property income versus a $1,086/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 2024
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Housing Distribution
Address Breakdown
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: D. Mark McPherson • Major League Realty, Inc.
Mls Name: NTREIS
Mls ID: #20802663
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.