4940 Cedarhill Rd, Fort Worth, TX, 76116 | $90/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4940 Cedarhill Rd, Fort Worth, TX, 76116 | $90/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
888 sft

220 San Angelo Ave, Fort Worth, TX, 76126

3 Bed
2 Bath
1229 sft

3104 Shady Ridge Ct, Granbury, TX, 76049

1 Bed
1 Bath
300 sft

3805 Turquoise Trl, Granbury, TX, 76048

3 Bed
3 Bath
1728 sft

228 Kelly Brook Ln, Weatherford, TX, 76087

Nearby investment properties with comparable prices

3 Bed
2 Bath
1475 sft

716 S Sky Ct, Granbury, TX, 76049

3 Bed
2 Bath
1792 sft

3601 County Road 911, Joshua, TX, 76058

2 Bed
2 Bath
820 sft

8767 Windmill Ct, Cresson, TX, 76035

3 Bed
2 Bath
1232 sft

9212 Kansas St, Joshua, TX, 76058

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 4940 Cedarhill Rd, Fort Worth, TX, 76116 offers a 9.11% rental yield on a $188,888 purchase with $1,434/mo rent. Total monthly income registers $1,434/mo, and a $925/mo payment leaves $90/mo available for distribution. Annual cash flow reaches $1,083/yr on $62,616 to close, and return on cash invested stands at 21.64% in year one. Equity gained on principal adds $1,219/yr while 5% annual appreciation supports $52,186 over five years. Portfolio math shows five-year ROI at 113.39% and total cumulative return in cash at $71,003. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,434/mo property income against a $925/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1949

8,363 sqft lot

$N/A/sqft

No HOA

More details about the property

Step into this wonderfully maintained home on Fort Worth's Westside, offering a perfect blend of timeless character and modern comfort. Featuring beautifully preserved original hardwood floors and an updated bathroom, this home is ready for its next owner. The thoughtful conversion of the garage provides flexible, conditioned living space, perfect for a third bedroom, or a dedicated home office. Home is updated with Central Heat and Air for year-round comfort. Outside, the possibilities are endless in the huge backyard, which includes a convenient storage shed for all your tools and outdoor gear. Enjoy the best of outdoor living in your, expansive backyard. Prime Location on the Westside Located just minutes from the upscale dining and shopping at The Shops at Clearfork, this home provides unparalleled access to some of the area's best amenities. Easy access to major highways means your commute will be a breeze, and you're never far from everything Fort Worth has to offer.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76116, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,108 (100%)
Owner Occupied HU	8,432 (33.6%)
Renter Occupied HU	14,659 (58.4%)
Vacant Housing Units	2,017 ( 8.0%)
Median Home Value	$366,259
Average Home Value	$466,167