Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Gray at 512 Aaron Cir, Gray, GA, 31032 at $270,000 posts ROI 35.02% with $1,127/mo cash flow from $2,771/mo rent. Total monthly income equals $2,771/mo, and annual cash flow records $13,527/yr on $89,505 to close. Return on cash invested measures 35.02% and rental yield reads 12.32% at the current $270,000. Equity gained on principal adds $1,742/yr, and 5% annual appreciation supports $74,596 by year five. Five-year ROI prints 183.79% and total cumulative return in cash totals $164,497.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,771/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2002
0.55 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-09-12 | Listed for sale | $270,000 |
| 2024-09-06 | Pending sale | $270,000 |
| 2024-09-04 | Listed for sale | $270,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-14 | $2129.35 | -0.76% | $63,646 | 0.34% |
| 2022-09-14 | $2145.76 | -0.10% | $63,430 | N/A |
| 2021-09-14 | $2147.97 | 4.69% | $63,430 | 4.46% |
Listed by: Missy Skinner • HRP Realty LLC
Mls Name: MGMLS
Mls Provider:
Mls ID: #176479
Disclaimer: Listings on this website come from the MGMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any MGMLS Listing contains material that infringes your copyrighted work, please click here to review our DMCA policy and learn how to submit a takedown request. 2023 MGMLS.
