Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 5118 Pershing St, Dallas, TX, 75206 at $725,000 posts ROI 18.62% with from $4,990/mo rent. Total monthly income equals $4,990/mo. Return on cash invested measures 18.62% and rental yield reads 8.26% at the current $725,000. Equity gained on principal adds $4,678/yr, and 5% annual appreciation supports $200,304 by year five. Five-year ROI prints 97.34% and total cumulative return in cash totals $232,169. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,990/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1940
5,749 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75206, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,812 (100%) |
| Owner Occupied HU | 6,198 (22.3%) |
| Renter Occupied HU | 18,974 (68.2%) |
| Vacant Housing Units | 2,640 ( 9.5%) |
| Median Home Value | $612,487 |
| Average Home Value | $657,273 |
Residential
27,427
Single Family
8,392
Multi-Family
19,035
Businesses
1,854
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Price change | $725,000 |
| 2024-10-31 | Listed for sale | $750,000 |
| 2023-12-27 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $13481.03 | -10.35% | $603,170 | -7.95% |
| 2023-02-13 | $15037.24 | 1.15% | $655,280 | 10.65% |
| 2022-02-13 | $14866.48 | 14.07% | $592,200 | 19.87% |
Listed by: Eugene Gonzalez • Dave Perry Miller Real Estate
Mls Name: NTREIS
Mls ID: #20767271
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
