Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1815 Clouded Wren Dr, Arlington, TX, 76005 generates $5,743/mo in rent and, after a $3,549/mo payment, leaves $299/mo in cash flow. Total monthly income is $5,743/mo, and annual cash flow is $3,591/yr on $238,525 invested. Return on cash invested sits at 21.57% in year one, and rental yield is 9.51% on a $725,000 entry. Equity gained on principal adds $4,678/yr, while 5% annual appreciation builds toward $200,304 over five years. Five-year ROI reaches 113.44% and total cumulative return in cash sums $270,593. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,743/mo property income rather than buyer’s personal income.
Single Family
Built in 2019
8,276 sqft lot
$N/A/sqft
$330 quarterly HOA
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Date | Event | Price |
|---|---|---|
| 2025-03-26 | Listed for sale | $725,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-26 | $14167.64 | 5.47% | $617,866 | -12.53% |
| 2023-03-26 | $13432.56 | -6.42% | $706,357 | 27.77% |
| 2022-03-26 | $14354.70 | -1.28% | $552,841 | 13.75% |
Listed by: Angie Jordan • Mission To Close
Mls Name: NTREIS
Mls ID: #20876967
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
