Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 3818 Holland Ave APT 206, Dallas, TX, 75219 uses $170,776 cash to close to unlock $8,045/yr annual cash flow and $670/mo monthly cash flow. Total monthly income runs $4,992/mo, and a $2,541/mo payment keeps the spread at $670/mo. Purchase price stands at $519,076, and rental yield measures 11.54% with $4,992/mo rent. Return on cash invested shows 24.77% in year one, and 5% annual appreciation builds toward $143,411 over five years. Five-year ROI reaches 131.72% and total cumulative return in cash records $224,949. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,992/mo property income covering a $2,541/mo payment rather than investor’s personal income.
Condo
Built in 2005
0.55 Acres lot
$N/A/sqft
$630 monthly HOA
Neighborhood data shown for ZIP Code: 75219, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,341 (100%) |
| Owner Occupied HU | 5,787 (28.4%) |
| Renter Occupied HU | 12,458 (61.2%) |
| Vacant Housing Units | 2,096 (10.3%) |
| Median Home Value | $532,481 |
| Average Home Value | $687,588 |
Residential
20,674
Single Family
3,392
Multi-Family
17,282
Businesses
1,980
Date | Event | Price |
|---|---|---|
| 2025-09-18 | Listed for sale | $519,076 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-18 | $5232.14 | -26.74% | $463,100 | 10.00% |
| 2023-09-18 | $7141.82 | -15.78% | $421,000 | N/A |
| 2022-09-18 | $8479.83 | -11.63% | $421,000 | 15.74% |
Listed by: Michael Gibson • Rogers Healy and Associates
Mls Name: NTREIS
Mls ID: #21059959
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
