403 S Willomet Ave, Dallas, TX, 75208 | 7.11% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

403 S Willomet Ave, Dallas, TX, 75208 | 7.11% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1063 sft

2841 Falls Dr, Dallas, TX, 75211

3 Bed
2 Bath
2255 sft

6405 Redstone Dr, Arlington, TX, 76001

3 Bed
2 Bath
2323 sft

2603 Middleton Rd #SOSLR0, Red Oak, TX, 75154

3 Bed
3 Bath
2346 sft

3906 Kramar Ct, Arlington, TX, 76016

Nearby investment properties with comparable prices

5 Bed
4 Bath
3183 sft

2103 Belton Dr, Arlington, TX, 76018

3 Bed
3 Bath
2809 sft

2115 Wimbledon Dr, Arlington, TX, 76017

4 Bed
3 Bath
2950 sft

3600 Regents Park Ct, Arlington, TX, 76017

5 Bed
4 Bath
4140 sft

1125 Ginger Trl, Desoto, TX, 75115

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dallas at 403 S Willomet Ave, Dallas, TX, 75208 priced at $519,000 pairs $3,074/mo rent with after a $2,540/mo payment. Total monthly income equals $3,074/mo. Return on cash invested is 15.73% in year one, and rental yield stands at 7.11% on a $519,000 basis. Equity gained on principal adds $3,349/yr, and 5% annual appreciation accumulates to $143,390 by year five. Five-year ROI measures 81.61% and total cumulative return in cash reaches $139,353. For financing, Ziffy Mortgage’s DSCR program evaluates $3,074/mo property income against a $2,540/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1945

7,797 sqft lot

$N/A/sqft

No HOA

More details about the property

Charming Craftsman-style home situated directly behind a scenic city park, offering rare backyard access to green space, walking trails, and open-air recreation. Inside, youll find high ceilings, luxury vinyl plank flooring, and abundant natural light throughout. The kitchen features quartz countertops, shaker-style cabinetry, and stainless steel appliances. The bathroom includes a modern walk-in shower with floor-to-ceiling tile and a sleek glass enclosure. All three bedrooms offer versatile layouts and stylish finishes. The fully fenced backyard provides a peaceful retreat with a direct view of the park. Conveniently located just minutes from Bishop Arts and Downtown Dallas, this home combines urban accessibility with a quiet residential feel.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75208, Dallas, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,625 (100%)
Owner Occupied HU	6,019 (41.2%)
Renter Occupied HU	6,897 (47.2%)
Vacant Housing Units	1,709 (11.7%)
Median Home Value	$466,400
Average Home Value	$537,812